15
1
2
11
4
3
12
13
14
7
9
10
7700
5600
7550
5600
7700
5950
7500
5950
74005550
7200
5550
7400
6150
7300
6150
+1.0
fg
fg
fg
fg
bajulh
+-1.0
fg
Ha_jh
fg
fg
fg
fg
fg
fg
fg
fg
fg
fg
fg
fg
fg
fg
kljhbl_evgucfmkhj
+1.0
=ZjZ`gucdhhi_jZlb\
kljhbl_evgucfmkhj
+1.0
fg
fg
hl\Ze]jmglZ
+1.0
fg
jZjjmr_gh
fg
fg
fg
fg
fg
fg
fg
fg
fg
DG
fg
fg
fg
fg
fg
fg
fg
fg
=ZjZ`b
fg
fg
fg
fg
fg
fg
fg
fg
fg
fg
fg
:\lhfhcdZ
jZajmr_g
aZebl
:\lhklhygdZ
fg
167.70
159.97
160.93
160.50
162.96
159.59
159.47
159.57
160.50
159.50
159.57
160.29
159.47
159.21
159.40
159.53
159.54
159.50
159.48
158.70
159.52
159.44
159.41
159.49
159.23
159.31
159.39
159.57
159.50
164.28
159.21
159.00
159.54
158.70
164.01
159.72
164.16
159.43
158.69
159.51
159.39
159.39
159.44
159.52
159.56
160.13
159.44
159.54
159.50
158.77
159.44
160.14
159.25
159.97
159.36
159.41
159.42
159.89
159.41
159.79
159.40
159.47
159.49
159.71
159.84
159.96
160.20
159.66
159.99
159.44
159.34
159.80
159.55
159.88
159.59
159.76
159.79
159.91
161.28
159.76
165.57
159.75
159.57
159.59
165.30
165.51
163.43
164.61
159.90
159.95
160.18
163.22
164.72
159.53
163.89
160.76
160.79
160.95
159.79
159.94
160.00
163.27
159.90
159.74
161.48
160.93
160.95
162.57
160.52
160.75
160.95
161.50
165.03
160.57
162.40
159.85
164.77
164.72
163.81
164.33
164.08
160.01
162.24
167.07
162.00
165.06
167.39
163.01
163.19
159.90
161.46
161.71
162.94
161.12
165.62
161.21
161.36
161.75
161.89
162.39
168.77
168.22
168.65
159.53
159.95
160.04
163.60
161.10
160.06
159.64
160.06
159.53
159.53
158.67
159.54
158.86
160.03
159.56
159.53
159.99
159.66
160.06
160.10
159.96
160.19
160.16
160.27
159.95
158.99
160.00
160.06
159.95
159.96
159.94
160.06
160.06
160.02
160.07
160.05
159.88
160.03
159.49
160.28
159.38
159.46
160.01
159.73
160.05
160.06
160.04
159.98
160.27
160.06
160.06
159.98
160.06
160.02
160.22
160.25
160.22
159.89
159.92
160.11
160.13
160.14
159.74
160.24
160.30
160.17
159.68
160.04
160.23
160.45
160.03
159.57
160.36
160.30
160.16
160.11
160.00
161.15
160.06
160.37
166.23
168.31
163.89
166.98
159.89
161.20
161.02
159.92
160.08
159.61
165.04
159.95
160.34
160.40
160.44
159.54
160.34
160.38
160.40
160.39
160.51
160.13
160.17
160.17
160.12
160.51
160.31
160.38
160.17
160.21
160.53
160.21
160.19
160.32
160.52
160.45
160.19
160.29
162.35
160.44
160.50160.55
160.54
160.95
160.56
160.95
160.80
160.95
160.88
159.54
161.40
160.83
160.59
160.86
160.80
160.67
161.18
160.26
160.87
161.60
162.11
161.74
160.36
160.11
161.68
162.34
162.40
162.06
161.63
161.60
162.23
161.29
162.24
162.22
161.47
162.28
160.66
162.48
161.50
160.97
160.08
161.36
161.73
161.08
161.28
161.58
161.21
161.31
161.40
161.24
161.33
161.45
161.47
161.25
161.11
161.46
161.57
161.61
161.66
161.28
161.58
161.61
161.22
161.57
161.62
161.13
161.91
161.32
161.38
161.12
161.66
161.39
161.42
161.26
161.21
161.22
161.08
161.03
159.44
161.25
162.12
162.29
161.79
162.02
161.61
161.52
161.50
161.30
161.39
161.71
161.46
161.63
161.64
161.08
161.66
161.73
158.76
161.78
161.59
160.68
160.82
161.07
161.62
161.72
161.09
161.74
160.50
160.98
161.30
160.53
160.66
161.62
161.39
161.24
161.19
161.38
161.30
161.20
161.66
161.37
161.76
161.55
161.65
161.59
161.47
161.24
161.14
161.23
161.59
161.25
161.60
160.49
161.60
160.96
160.32
161.33
161.40
160.75
161.12
160.51
160.53
160.46
160.57
160.15
161.58
161.55
160.28
160.25
160.10
160.18
159.39
160.09
161.49
160.74
160.82
160.75
160.67
161.04
160.85
159.24
161.04
161.36
161.20
161.07
160.33
161.38
160.20
160.76
160.36
160.43
160.83
160.64
160.95
160.74
160.56
160.59
161.01
160.54
161.04
161.03
160.82
160.79
160.22
160.37
160.33
160.93
160.32
160.68
160.96
160.56
160.54
160.50
160.62
161.13
161.01
160.84
160.56
160.26160.86
160.70
160.67
160.87
160.33
161.04
161.00
160.64
160.19
160.43
160.09
160.28
161.93
160.42
160.11
160.32
160.09
160.28
161.92
160.19
161.95
160.24
160.20
160.24
160.18
160.45
161.91
160.06
160.05
160.26
160.24
160.45
160.20
160.14
160.57
161.16
161.35
160.79
161.52
160.54
160.05
160.21
161.04
159.98
160.26
160.55
160.26
160.34
160.12
160.37
160.79
160.59
162.34
159.96
160.60
159.90
159.84
160.69
160.71
159.92
159.77
160.16
159.82
159.76
159.76
160.13
159.82
160.38
160.01
159.85
160.29
159.93
159.74
160.68
160.00
160.21
160.02
160.33
160.77
160.21
160.24
160.58
160.54
160.24
160.16
160.11
161.09
160.38
160.25
161.08
160.25
160.62160.24
160.20
160.22
168.75
160.20
160.24
160.18
160.00
160.36
160.26
160.29
160.19
160.22
160.21
160.42
160.50
160.24
160.46
162.52
161.23
161.53
159.51
161.53
161.51
159.98
159.75
161.97
161.00
161.27
161.72
159.45
159.58
162.24
161.55
162.82
159.83
161.56
160.18
160.65
160.84
160.62
162.41
161.25
161.46
161.61
161.13
161.54
161.32
160.67
161.60
160.11
160.53
160.45
160.69
160.83
160.77
160.72
160.33
160.26
161.00
160.24
160.32
161.86
160.88
161.45
161.13
167.47
160.18
160.27
160.45
160.03
160.27
160.12
160.08
159.95
g`
`
-[
g`
g`
]ZjZ`b
g`
:
162.34
160.56
160.55
161.74
161.68
159.50
159.41
159.53
158.76
158.70
159.44
159.58
159.94
160.18
168.75
159.64
161.63
161.18
162.23
162.11
162.24
162.22
159.31
162.35
162.24
162.02
159.48
160.29
161.62
159.54
161.73
161.59
161.74
159.50
159.59
161.58
159.00
160.33
159.53
159.75
159.57
159.34
159.47
161.30
159.52
161.08
160.69
160.21
160.18
162.28
160.18
JI 1
JI 2
160.40
160.34
160.17
160.38
160.21
160.24
160.06
159.95
160.06
160.03
160.06
159.98
160.00
159.98
160.27
161.12
160.12
160.03
160.06
159.54
160.01
160.19
160.06
160.23
160.27
160.10
159.96
159.95
159.94
158.99
160.07
159.57
159.49
160.02
159.38
160.28
160.01
159.98
160.25
160.06
160.04
160.06
160.22
159.88
160.02
159.89
159.92
160.36
160.31
160.38
160.39
160.40
160.37
160.17
160.13
160.17
160.52
160.44
160.53
160.51
160.29
160.21
160.32
160.19
159.97
161.04
160.20
160.16
160.74
159.95
161.04
160.88
160.45
160.54
161.46
160.13
159.96
160.45
161.38
160.83
160.04
161.13
161.01
159.99
160.06
160.77
160.58
160.62
16
16
16
V
II
IV
VI
XI
X
VIII
IX
6
8
-wdhghfbq_kdb_
ihdZaZl_eb
mqZ
kldZ
Hq_j_^vkljhbl_evkl\Z
IehsZ^v
mqZkldZ
, ]Z
IehsZ^v
aZkljhcdb ,
f 2
NmgdpbhgZev
gh_
gZagZq_gb_
I
1 hq_j_^vkljhbl_evkl\Z
(dhjimkZ 2-5)
4,46
8151,0
ahgu
fgh]hwlZ` -
ghc 17-lb
wlZ`ghc
`behc
aZkljhcdb
II
3 hq_j_^vkljhbl_evkl\Z
(dhjimk 1)
1,22
2429,1
VI
2 hq_j_^vkljhbl_evkl\Z
(dhjimk 6 kh
\kljh_ggufih^a_fgufiZjdbg]hfgZ
300
f /f )
3,39
4848,2
IX
2 hq_j_^vkljhbl_evkl\Z
(fgh]hnmgdpbhgZevguchnbkgucdhfie_dk
kh\kljh_gguf
Zf[meZlhjgh -ihebdebgbq_kdbfdhfie_dkhf
gZ 1 wlZ`_ )
0,28
1405,0
ahgZ
fgh]hnmgdpb
hgZevghc
hnbkghc
aZkljhcdb
IV
1 hq_j_^vkljhbl_evkl\Z
(>>M)
1,17
1480,0
ahgZ
^_lkdh]h
^hrdhevgh]h
mqj_`^_gby
V
3 hq_j_^vkljhbl_evkl\Z
(rdheZ )
3,23
4500,0
ahgZrdheu
VII
3 hq_j_^vkljhbl_evkl\Z
(jZchggZy
ljZgknhjfZlhjgZyih^klZgpby
)
1,51
10700,0
ahgZ
bg`_g_jgh -
dhffmgZev -
guoh[t_dlh\
III
MqZklhdkms_kl\mxs_]h]ZjZ`gh]h
dhhi_jZlb\Z
1,05
-
ahgu
h[t_dlh\
ljZgkihjlZ
VIII
3 hq_j_^vkljhbl_evkl\Z
(klhygdZ
Z\lh[mkh\gZ
64 f /f )
0,69
-
X
3 hq_j_^vkljhbl_evkl\Z
(gZ^a_fgZy
fgh]hmjh\g_\ZyiZjdh\dZgZ
2250 f /fb
ih^a_fgZyiZjdh\dZgZ
360 f /f )
0,67
4037,6
XI
L_jjblhjbyh[s_]hihevah\Zgby
0,44
-
j_dj_Zpbhg -
gZyahgZ
Mebpu, ijh_a^u\]jZgbpZodjZkguoebgbc
2,73
-
Blh]h
20.84
37550.90
0.0
;ZeZgkl_jjblhjbbd\ZjlZeZ
IhdZaZl_ebaZkljhcdbmqZkldh\
f_`_\Zgby
ijh_dlbjm_fu_h[t_dlubg`_g_jgh]hgZagZq_gby
ha_e_g_gb_h[s_]hihevah\Zgby
^_lkdb_iehsZ^db
fgh]hwlZ`gu_a^Zgbyhq_j_^bkljhbl_evkl\Z
kZgblZjghaZsblgh_ha_e_g_gb_
ha_e_g_gb_>>Mbrdheu
iehsZ^db^eyhl^uoZ\ajhkeuo
iehsZ^db^eyaZgylbckihjlhf
iehsZ^dZ^ey\u]meZkh[Zd
mebpZ
\gpljbd\ZjlZevgu_ijh_a^u
ljhlmZjukZknZevlh[_lhggufihdjulb_f
kihjlb\gu_iehsZ^dbgZl_jjblhjbb>>Mbrdheu
ih`Zjgu_ijh_a^ugZl_jjblhjbb
>>Mbrdheu
ijh_dlbjm_fu_h[t_dlukhpbZevgh]h
gZagZq_gby
ijh_dlbjm_fu_fgh]hwlZ`gu_`beu_
bhnbkgu_a^Zgby
, iZjdh\db
l_jjblhjbyjZchgghcljZgknhjfZlhjghc
ih^klZgpbb
ijh_dlbjm_fZydjZkgZyebgby
]jZgbpZhl\_^_gghcl_jjblhjbb
]jZgbpZqZklghcl_jjblhjbb
ghf_jkhhjm`_gbygZieZg_
ljhlmZjubiehsZ^dbkfhs_gb_fiebldhc
3
l_jjblhjbyZ^fbgbkljZlb\ghkdeZ^kdh]h
dhfie_dkZ
]jZgbpZl_jjblhjbbkZgblZjgh
aZsblghcahguhlh[t_dlh\
iehsZ^dZ^eyfmkhjguodhgl_cg_jh\
ih\hjhlgZylhqdZijh_dlbjm_fhc
djZkghcebgbb
rmfh]ZkysbcwdjZg
]jZgbpZijm^Z
l_jjblhjby]ZjZ`gh]hdhhi_jZlb\Z
\t_a^u\ih^a_fgmxiZjdh\dm
IV
]jZgbpZijh_dlbjm_fuodZ^Zkljh\uo
mqZkldh\
, ]jZgbpZhq_j_^b
kljhbl_evkl\Z
ghf_jmqZkldZf_`_\Zgby
ghf_jhq_j_^bkljhbl_evkl\Z
i
/i
GZbf_gh\Zgb_
Dhebq_kl\h
Ijbf_qZgby
1
2
3
1
IehsZ^vhl\_^_gghcl_jjblhjbb
(]Z)
20,84
2
IehsZ^va_e_guogZkZ`^_gbch[s_]h
ihevah\Zgby
41625,3
2.1 Ha_e_g_gb_>>Mbrdheu
13525,0
3
Ijhp_glha_e_g_gby^eyl_jjblhjbb
9,07 ]Z
(l_jjblhjby`behcahgu
) ^eyiehsZ^b
ha_e_g_gby 24143,2f 2 (kbkdexq_gbfba
jZkq_lZkZgblZjgh
-aZsblgh]hha_e_g_gby
17482,1f 2)
26,6%
4
IehsZ^vihdjulbc
115698.80
\lhfqbke_
:
4.1 IehsZ^v\gmljbd\ZjlZevguoijh_a^h\k
ZknZevlh[_lhggufihdjulb_f
69084,4
4.2 IehsZ^vljhlmZjh\kZknZevlh[_lhgguf
ihdjulb_f
15358,7
4.3 IehsZ^vljhlmZjh\biehsZ^hdk
fhs_gb_fiebldhc
21453,5
4.4 IehsZ^vki_pihdjulby^_lkdboiehsZ^hd
,
iehsZ^hd^eyhl^uoZbaZgylbcnbadmevlmjhc
9802,2
5
IehsZ^viehsZ^hd
10990,1
\lhfqbke_
:
5.1 >eyaZgylbcnbadmevlmjhc
2346,6
5.2 >_lkdboiehsZ^hd
7012,4
5.3 >eyhl^uoZ
831,1
5.4 >ey\u]meZkh[Zd
800,0
6
H[sZyiehsZ^vaZkljhcdb
37550,9
7
Dhebq_kl\hfZrbghf_kl
3253
\lhfqbke_
:
7.1 <ih^a_fghciZjdh\d_`beh]hdhfie_dkZ
2
hq_j_^bkljhbl_evkl\Z
300
7.2 <gZ^a_fghciZjdh\d_
3 hq_j_^b
kljhbl_evkl\Z
2250
7.3 <ih^a_fghciZjdh\d_
3 hq_j_^b
kljhbl_evkl\Z
360
7.4 GZhldjuluoiZjdh\dZo
343
8
Qbke_gghklvgZk_e_gby
5914
9
H[s__dhebq_kl\h`beuo^hfh\
6
10
H[s__dhebq_kl\hd\Zjlbj
3778
<lhfqbke_
:
10.1. H^ghdhfgZlguo
2157
10.2. >\modhfgZlguo
1340
10.3 Lj_odhfgZlguo
281
13
IehsZ^vl_jjblhjbb
, aZkljh_gghc`beufb
^hfZfb
15428,3
14
H[sZyiehsZ^va^Zgbc`beuo^hfh\
289806,6
\lhfqbke_gZa_fgZy
270325,6
15
H[sZyiehsZ^v\k_od\Zjlbj
206992,6
16
H[sZyiehsZ^v\kljh_gguodhff_jq_kdbo
ihf_s_gbc
, f 2
6670,0
<lhfqbke_^eyihabpbb
6 \_^hfhklb`beuob
h[s_kl\_gguoa^Zgbc
5000,0
i
/
i
GZbf_gh\Zgb_
Dhebq_kl\h
(ijh_dlgh_j_r_gb_
)
Ijbf_qZgb_
]Z
%
L_jjblhjbyd\ZjlZeZ\k_]h
20.84
100.0
\lhfqbke_
:
-
-
1
L_jjblhjby`behcaZkljhcdb
9,07
43,6
1, 2 hq.
2
L_jjblhjbyh[s_]hihevah\Zgby
:
-
-
2.1
MqZklhdrdheugZ
800 f_kl
3,23
15,5
3 hq.
\l
.qkmq_lhf
hlklmiZhldjZkguo
ebgbc 2,77]Z
2.2
MqZklhdhl^_evghklhys_]h>>M
gZ 260 f_kl
1,17
5,6
1 hq.
\l
.qkmq_lhf
hlklmiZhldjZkguo
ebgbc 0,86]Z
2.3
MqZkldba_e_guogZkZ`^_gbc
h[s_]hihevah\Zgby
0,36
1,7
MqZklhd
XI ih
ko_f_f_`_\Zgby
>hihegbl_evgh\
]jZgbpZomqZkldh\
>>Mbrdheu\ahg_
f_`^mh]jZ`^_gb_f
bdjZkghcebgb_c
0,77]Z
2.5
MqZklhdgZ^a_fghc
fgh]hmjh\g_\hciZjdh\dbgZ
2250 f /fbih^a_fghciZjdh\db
gZ 360 f /f
0,67
3,2
3 hq.
2.6
Mebpu, ijh_a^u
2,73
13,1
2.7
:\lhklhygdb
-
-
IehsZ^vhldjuluo
]hkl_\uo
Z\klhklhyghd
\dexq_gZ\
l_jjblhjbx`behc
aZkljhcdb
2.8
MqZklhd]ZjZ`gh]hdhhi_jZlb\Z
1,05
5,0
kms.
2.9
MqZklhdiehsZ^db^ey\u]meZ
kh[Zd
0,08
0,4
MqZklhd
XI ih
ko_f_f_`_\Zgby
3
Ijhqb_l_jjblhjbb
:
-
-
3.1
MqZkldbhnbkguoa^Zgbc
0,28
1,4
2 hq.
3.2
MqZklhdklhygdbZ\lh[mkh\gZ
64
f /f
0,69
3,3
3 hq.
3.3
MqZklhdjZchgghc
ljZgknhjfZlhjghcih^klZgpbb
1,51
7,2
3 hq.
Ghf_jgZ
ieZg_
GZbf_gh\Zgb_b
h[hagZq_gb_
WlZ`ghklv
Dhebq_kl\h
IehsZ^v , f 2
A^Zgbc
D\Zjlbj
AZklj .
H[s .
D\Zjl .
\k_]h
\k_]h
\k_]h
1 HQ?J?>VKLJHBL?EVKL<:
1
Dhjimk 2
5 k_dp.
dbjibqgh -iZg_evguc
`behc^hf
17
1
340
-
170
170
1846,2
2
Dhjimk 3
5 k_dp.
dbjibqgh -iZg_evguc
`behc^hf
17
1
340
-
170
170
1846,2
3
Dhjimk 4
6 k_dp.
dbjibqgh -iZg_evguc
`behc^hf
17
1
439
34
177
228
4
Dhjimk 5
6 k_dp.
dbjibqgh -iZg_evguc
`behc^hf
17
1
439
34
177
228
5
>>MgZ 260 f_kl
2
1
-
-
-
-
1480
2960
-
6
LI 3 (h[kem` . >>M,
rdheu , iha . 8)
1
1
-
-
-
-
-
-
-
2 HQ?J?>VKLJHBL?EVKL<:
7
Dhjimk 6
12 k_dp.
dZjdZkgh-kl_gh\hc
fhgheblguc`behc^hf
kh\kljh_gguf
ih^a_fgufiZjdbg]hfgZ
300 f /f
17
1
179
442
8
Fgh]hnmgdpbhgZevguc
hnbkgucdhfie_dk
ch
\kljh_gguf
Zf[meZlhjgh -ihebdebgbq
_kdbfdhfie_dkhfgZ
1
wlZ`_
25
1
-
-
-
-
1405,0
-
9
LI 1 (h[kem` . @D2 hq.)
1
1
-
-
-
-
-
-
-
10
LI 2 (h[kem` . @D2 hq.)
1
1
-
-
-
-
-
-
-
3 HQ?J?>VKLJHBL?EVKL<:
11
Dhjimk 1
6 k_dp.
dbjibqgh -iZg_evguc
`behc^hf
17
1
442
34
204
204
2429,1
12
JZchggZy
ljZgknhjfZlhjgZy
ih^klZgpby
-
-
-
-
-
-
-
-
13
GZ^a_fgZyiZjdh\dZgZ
2250 f /f
9
1
-
-
-
-
4037,6
-
Ih^a_fgZyiZjdh\dZgZ
360 f /f
3
1
-
-
-
-
-
-
14
KlhygdZZ\lh[mkh\gZ
64
f /f
-
-
-
-
-
-
-
-
-
15
RdheZgZ 800 f_kl
4
1
-
-
-
-
4500,0
-
16
Rmfh]ZkysbcwdjZg
-
-
-
-
-
-
-
-
-
\kljh_ggucZf[meZlhjghihebdebgbq_kdbcdhfie_dk